CAP STRUCTURE
| Security Type | Price Per Share | Shares O/S |
|---|---|---|
| Common Shares | 128.3M | |
| Basic Shares O/S | 128.3M | |
| Property Vendor Share Grants (Unvested) | $0.30 – 0.40 | 11.2M |
| Options | $0.22 – 0.53 | 9.9M |
| Warrants | $0.20 – 2.40 | 22.4M |
| RSUs | 8.8M | |
| Fully Diluted Shares O/S | 180.6M |
Property Vendor Share Grants (Unvested)
Borralha – $1.34M face value, vest no earlier than 12 months + 1 day post-listing, convertible into up to 4,466,667 common shares at the greater of $0.30/share or 20-day VWAP, for no additional consideration.
Vila Verde – $2.68M face value, vest no earlier than 36 months + 1 day post-listing, convertible into up to 6,700,000 common shares at the greater of $0.40/share or 20-day VWAP, for no additional consideration.
SHAREHOLDER SUMMARY
Media
